Slide 21
Slide 21 text
I n t el l i C o n B ar c el o n a 2 0 2 4
w w w. s c i p . or g 21
Category Year 1 Year 2 Year 3 Total
Personnel $1,000,000 $1,100,000 $1,200,000 $3,300,000
Tools & Tech $250,000 $250,000 $250,000 $750,000
Training $100,000 $50,000 $50,000 $200,000
Travel &
Logistics
$200,000 $200,000 $200,000 $600,000
Marketing
Campaigns
$500,000 $600,000 $700,000 $1,800,000
Legal/
Compliance
$50,000 $50,000 $50,000 $150,000
Total $2.1M $2.25M $2.45M $6.8M
Budget Estimates