Slide 53
Slide 53 text
Over view
Financial Information
FY2023
FY2024
FY2025
(ended Dec. 31, 2023)
(ended Dec. 31, 2024)
(ended Dec. 31, 2025)
11,680
15,981
20,729
Gross profit
4,992
5,623
4,737
5,033
7,166
9,989
Operating profit (loss)
803
△ 977
△ 1,508
△ 425
772
1,686
Ordinary profit (loss)
747
△ 960
△ 1,495
△ 409
796
1,644
Net Income (loss)
584
△ 1,194
△ 1,732
△ 606
340
1,826
Current assets
27,693
3 1,433
30,946
36,965
45,252
52,324
811
558
332
331
1,036
5,478
Total assets
28,505
3 1,991
31,278
37,297
46,288
57,803
Current liabilities
12,224
16,823
17,720
24,244
31,888
41,311
63
61
57
52
799
1,372
Net assets
16,217
15,105
13,501
13,000
13,600
15,119
Cash flows from operating activities
3,128
1,782
△ 1,706
△ 80
3,657
3,283
Cash flows from investing activities
△ 471
△ 21
△ 28
△ 53
△ 159
△ 3,074
Cash flows from financing activities
12,419
21
26
16
3
△ 1,073
Cash and cash equivalents at
end of period
22,271
24,053
22,344
22,227
25,730
24,865
(Million yen)
52
Fa cts & Da ta
9,739
Go v er n a n c e
9,931
S u s t ain abilit y
8,288
Non-current liabilities
Cash flow
statement
FY2022
(ended Dec. 31, 2022)
Net sales
Non-current assets
Consolidated
Balance
Sheets
FY2021
(ended Dec. 31, 2021)
Bu s in es s & S t r at egy
Consolidated
income
statement
FY2020
(ended Dec. 31, 2020)