2023) (ended Dec. 31, 2024) (ended Dec. 31, 2025) 11,680 15,981 20,729 Gross profit 4,992 5,623 4,737 5,033 7,166 9,989 Operating profit (loss) 803 △ 977 △ 1,508 △ 425 772 1,686 Ordinary profit (loss) 747 △ 960 △ 1,495 △ 409 796 1,644 Net Income (loss) 584 △ 1,194 △ 1,732 △ 606 340 1,826 Current assets 27,693 3 1,433 30,946 36,965 45,252 52,324 811 558 332 331 1,036 5,478 Total assets 28,505 3 1,991 31,278 37,297 46,288 57,803 Current liabilities 12,224 16,823 17,720 24,244 31,888 41,311 63 61 57 52 799 1,372 Net assets 16,217 15,105 13,501 13,000 13,600 15,119 Cash flows from operating activities 3,128 1,782 △ 1,706 △ 80 3,657 3,283 Cash flows from investing activities △ 471 △ 21 △ 28 △ 53 △ 159 △ 3,074 Cash flows from financing activities 12,419 21 26 16 3 △ 1,073 Cash and cash equivalents at end of period 22,271 24,053 22,344 22,227 25,730 24,865 (Million yen) 52 Fa cts & Da ta 9,739 Go v er n a n c e 9,931 S u s t ain abilit y 8,288 Non-current liabilities Cash flow statement FY2022 (ended Dec. 31, 2022) Net sales Non-current assets Consolidated Balance Sheets FY2021 (ended Dec. 31, 2021) Bu s in es s & S t r at egy Consolidated income statement FY2020 (ended Dec. 31, 2020)