to degrading system performance, RPI adjustments & energy cost rises. • System performance drops by 0.50% per year • Feed-in-Tariff rates increase with RPI of 3.5%/yr • 'Real Term' electricity costs increase at 2.5%/yr Without EPC level D Year FiT & Export (£/year) Money Saved (£/year) Cumulative Benefit (£) 1 £2,831 £3,987 £6,818 2 £2,915 £4,205 £13,938 3 £3,002 £4,435 £21,375 4 £3,092 £4,678 £29,144 5 £3,184 £4,934 £37,262 6 £3,279 £5,203 £45,744 7 £3,377 £5,488 £54,608 8 £3,477 £5,788 £63,874 9 £3,581 £6,105 £73,560 10 £3,688 £6,439 £83,686 11 £3,798 £6,791 £94,275 12 £3,911 £7,162 £105,348 13 £4,028 £7,554 £116,930 14 £4,148 £7,967 £129,046 15 £4,272 £8,403 £141,720 16 £4,399 £8,863 £154,982 17 £4,530 £9,348 £168,860 18 £4,665 £9,859 £183,384 19 £4,804 £10,398 £198,587 20 £4,948 £10,967 £214,502 Total £75,928 £138,574 £214,502