operations will be resulting to net losses of approximately ~$1.3M and ~$1.6M and will slowly turn to net income in the third year of approximately ~$170K and then building on the momentum of growing the assets under management through customer acquisition and growing the appreciation of the investment portfolio, the fourth year and fifth year are projected to recoup the prior year losses and result to net income of approximately ~$3.2M and $8.8M, respectively December 31, 2018 2019 2020 2021 2022 Net Revenues Total revenues $ 274,032.63 $ 1,428,439.28 $ 3,987,773.08 $ 9,762,116.50 $ 19,397,161.20 Cost and expenses Investment operations 924,928.00 1,777,180.00 1,892,538.00 2,522,037.90 2,769,299.30 Sales and marketing 216,428.40 587,979.00 990,936.40 1,336,417.62 1,847,140.10 Research and development 402,499.60 655,701.00 842,601.60 978,995.28 1,208,715.44 Total costs and expenses 1,543,856.00 3,020,860.00 3,726,076.00 4,837,450.80 5,825,154.84 Operating income (loss) $ (1,269,823.37) $ (1,592,420.72) $ 261,697.08 $ 4,924,665.70 $ 13,572,006.36 Other income (expense) Interest expense, net - - - - - Other income - - - - - Total other income (expense) - - - - - Income tax provision (benefit) $ - $ - $ 91,593.98 $ 1,723,632.99 $ 4,750,202.23 Net income (loss) $ (1,269,823.37) $ (1,592,420.72) $ 170,103.10 $ 3,201,032.70 $ 8,821,804.13