• Stage1: Secure LAND at $15perSqM (vs. recent $65 that went for $90) • 2 HECTARES FOR RESORT • $300,000 • 1 HECTARE FOR CONFERENCE/ HOSPITALITY ACADEMY / VOCATIONAL TRAINING CENTRE • $150,000 • Stage2: BUILD • $1,600,000 • PROFITS • $450,000 -‐ $660,000 PA (Tax concessions) CAPITALISM MULTIPLYER • $2,000,000 • $3,200,000 PROFITS 7 YEARS • BUSINESS SALE • PROCEEDS FUND TWO MORE • $6,400,000 NEXT 7 YEARS • TOTAL IN 14 YEARS • $9,600,000