1 Year 2 Year 3 Revenue 5,956,170 10,418,441 17,926,999 Cost 3,834,575 4,018,456 5,902,540 Net Profit 2,121,595 6,399,985 12,024,459 - 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 12,000,000 14,000,000 16,000,000 18,000,000 20,000,000 Projec>ons