Page B - 2 Figure B-1 Indoor Aquatic Facility Revenues and Operating Costs Eastlink The Leisure Centre Revenue 2012 2011 2010 2009 Admissions Single Cash $1,855,553 $151,804 $192,489 $158,484 Admissions Memberships $1,450,790 $285,270 $167,900 $117,482 Program/services $326,927 $413,637 $375,324 $331,511 User Groups $148,148 $90,697 $96,781 $70,658 Total Revenue $3,781,418 $941,408 $832,494 $678,135 Expenditures Administration $5,309,597 $1,927,679 $1,857,367 $1,690,216 Program $1,517,303 $1,381,333 $1,188,855 Sub Total Admin & Program $5,309,597 $3,444,982 $3,238,700 $2,879,071 Operating costs $7,729 $131,431 $124,492 $201,656 Renewal $299,410 $12,204 $20,022 $11,147 Capital - $4,560 $347,030 Sub Total Operating $307,140 $143,635 $149,074 $559,833 Total Admin, Program and operating $5,616,737 $3,588,617 $3,387,774 $3,438,904 Net ($1,835,319) ($2,647,209) ($2,555,280) ($2,760,769) Facility % Recovery 67 26 25 20 Outdoor Pool The Bear Creek outdoor pool was operated by the Piranhas swim club in 2010 and 2009 and the financial information for these years was not available to the consultants. The last two years of operation show a recovery rate of between 55 and 61%, which is very high for an outdoor pool. It was noted that the summer of 2012 was one of the hottest in recent memory and this contributed to the increase in revenue and expenditures in 2012. The revenues and expenditures for 2012 and 2011 are shown in Figure B-2.