観光協会 運営事業 インバウンド 対策事業 FC運営 事業 観光案内所 運営事業 愛妻家の聖地 推進事業 トレッキング PR事業 広域観光 PR事業 マーケティング 事業 吾妻線 利用促進事業 SC運営 事業 看板商品 創出事業 地方創生 交付金事業 冬のスキー場 CP事業 嬬恋村クーポン券 管理事業 特産品 販売事業 旅行 事業 ¥0 -¥5,645,767 -¥120,978 -¥18,216 -¥725,089 -¥269,000 -¥753,385 -¥244,004 ¥2,137,586 -¥175,234 ¥707,723 -¥472,690 ¥1,960,584 ¥1,651,080 ¥2,114,905 -¥36,484 -¥111,031 -¥5,784,961 ¥5,784,961 1 車両運搬具 -¥352,702 -¥352,702 -¥352,702 ¥0 2 工具器具備品費 -¥2,253,631 -¥273,631 -¥1,980,000 ¥0 -¥273,631 -¥1,980,000 3 法人税・住民税及び事業税 -¥71,400 -¥71,400 -¥71,400 ¥0 4 繰越利益余剰金 -¥1,866,680 -¥1,866,680 -¥1,866,680 ¥0 5 協会会費 ¥926,000 ¥926,000 ¥926,000 ¥0 6 売上高 ¥14,610,112 ¥144,428 ¥0 ¥83,670 ¥11,100 ¥14,000 ¥12,398,888 ¥1,958,026 ¥144,428 ¥14,465,684 7 仕入高 -¥11,630,909 -¥10,329,049 -¥1,301,860 ¥0 -¥11,630,909 8 手数料 -¥421,126 -¥421,126 -¥421,126 ¥0 9 委託費 ¥39,669,412 ¥0 ¥13,565 ¥5,995,000 ¥5,000,000 ¥1,765,696 ¥3,498,000 ¥4,018,892 ¥673,992 ¥9,844,000 ¥629,949 ¥2,020,700 ¥1,886,962 ¥4,322,656 ¥13,565 ¥39,655,847 10 給料手当 -¥12,378,633 -¥5,204,373 ¥0 -¥2,117,362 -¥343,265 -¥1,366,739 -¥468,778 -¥569,546 ¥0 -¥60,116 ¥0 -¥1,109,792 -¥990,159 -¥148,503 -¥5,204,373 -¥7,174,260 11 賞与 -¥2,054,929 -¥617,890 ¥0 -¥862,048 -¥123,578 -¥246,333 ¥0 ¥0 ¥0 -¥40,860 -¥164,220 -¥617,890 -¥1,437,039 12 法定福利費 -¥1,746,539 -¥1,746,539 -¥1,746,539 ¥0 13 福利厚生費 -¥222,608 -¥222,608 -¥222,608 ¥0 14 外注費 -¥25,050,109 -¥238,807 -¥31,781 -¥610,500 -¥4,792,637 -¥762,645 -¥1,254,000 -¥6,660 -¥8,734,000 -¥7,958,377 -¥63,202 -¥597,500 -¥270,588 -¥24,779,521 15 荷造運賃 -¥106,595 -¥92,795 -¥13,800 -¥106,595 ¥0 16 広告宣伝費 -¥6,364,750 -¥944,022 -¥9,894 ¥0 -¥183,300 -¥3,167,142 -¥158,528 -¥98,500 -¥345,923 -¥235,882 -¥1,218,099 -¥3,460 ¥0 -¥953,916 -¥5,410,834 17 交際費 -¥13,000 -¥13,000 -¥13,000 ¥0 18 会議費 -¥689,205 -¥625,785 -¥33,165 -¥1,955 -¥10,700 -¥17,600 -¥625,785 -¥63,420 19 旅費交通費 -¥337,155 -¥55,328 -¥115,407 -¥166,420 ¥0 ¥0 -¥55,328 -¥281,827 20 通信費 -¥496,824 -¥496,824 -¥496,824 ¥0 21 販売促進費 -¥304,499 -¥24,153 -¥280,346 ¥0 -¥304,499 22 消耗品費 -¥1,192,490 -¥431,805 -¥97,284 -¥95,211 -¥10,569 -¥92,685 ¥0 -¥464,936 ¥0 -¥529,089 -¥663,401 23 水道光熱費 -¥959,047 -¥959,047 ¥0 -¥959,047 24 新聞図書費 -¥40,200 -¥40,200 -¥40,200 ¥0 25 諸会費 -¥998,000 -¥540,500 -¥457,500 -¥540,500 -¥457,500 26 支払手数料 -¥230,937 -¥227,843 -¥3,094 -¥227,843 -¥3,094 27 車両費 -¥385,842 -¥245,842 -¥140,000 -¥245,842 -¥140,000 28 地代家賃 -¥200,000 -¥200,000 -¥200,000 ¥0 29 賃借料 -¥275,000 -¥275,000 -¥275,000 ¥0 30 リース料 -¥38,192 -¥38,192 -¥38,192 ¥0 31 保険料 -¥415,444 -¥393,830 -¥9,520 ¥0 -¥8,500 -¥3,594 -¥393,830 -¥21,614 32 租税公課 -¥107,620 -¥87,620 -¥20,000 -¥87,620 -¥20,000 33 雑費 -¥95,921 -¥95,921 ¥0 -¥95,921 34 受取利息 ¥84 ¥84 ¥84 ¥0 35 雑収入 ¥8,063 ¥8,063 ¥8,063 ¥0 36 補助金 ¥16,181,000 ¥9,000,000 ¥7,000,000 ¥181,000 ¥9,000,000 ¥7,181,000 37 短期借入金 ¥0 ¥0 ¥0 ¥0 ¥0 38 支払利息 -¥94,684 -¥53,260 -¥41,424 ¥0 -¥94,684 総事業費 ¥69,527,991 ¥13,857,662 ¥120,978 ¥31,781 ¥6,720,089 ¥5,269,000 ¥2,602,751 ¥3,742,004 ¥1,881,306 ¥860,326 ¥9,136,277 ¥8,116,639 ¥60,116 ¥235,882 ¥2,388,751 ¥12,435,372 ¥2,069,057 ¥14,010,421 ¥55,517,570 売上/補助金等 ¥69,527,991 ¥8,211,895 ¥0 ¥13,565 ¥5,995,000 ¥5,000,000 ¥1,849,366 ¥3,498,000 ¥4,018,892 ¥685,092 ¥9,844,000 ¥7,643,949 ¥2,020,700 ¥1,886,962 ¥4,503,656 ¥12,398,888 ¥1,958,026 ¥8,225,460 ¥61,302,531