quickly grow its bridal tools and mobile application business • Build up more in-depth behavioral and contextual data to increase return on investment for both advertisers and itself Financial Projections PROFORMA FINANCIALS ASSUMING LOCAL AND TOOLS* 1. Based on round closing in 2014 2. 2014 6 month actual and 6 months projections 3. Additional $B Round funding 10 P&L 2014 2015 2016 2017 2018 2019 Total Revenue 2,683,366 $ 4,147,476 $ 7,022,421 $ 17,271,179 $ 37,103,163 $ 60,637,796 $ Gross Profit 1,315,282 $ 1,587,370 $ 4,448,399 $ 13,280,781 $ 30,920,325 $ 52,085,788 $ Gross Profit Margin 49% 38% 63% 77% 83% 86% Total Costs 1,432,770 $ 2,490,375 $ 3,304,130 $ 7,441,698 $ 13,904,069 $ 20,915,642 $ % Total Costs 53% 60% 47% 43% 37% 34% EBITDA (117,488) $ (903,005) $ 1,144,268 $ 5,839,083 $ 17,016,255 $ 31,170,146 $ EBITDA Margin -4% -22% 16% 34% 46% 51% Tax - $ - $ (286,067) $ (1,459,771) $ (4,254,064) $ (7,792,536) $ Net Income (117,488) $ (903,005) $ 858,201 $ 4,379,312 $ 12,762,192 $ 23,377,609 $ Net Income Margin -4% -22% 12% 25% 34% 39%