31, 2023 Revenue $3,064,000 $2,909,000 Cost of Revenues $(240,000) $(96,000) Gross Profit $2,824,000 $2,813,000 R&D expenses $(2,893,000) $(1,824,000) S&M expenses $(678,000) $(361,000) G&A expenses $(2,468,000) $(1,506,000) Tax and Finance $(138,000) $183,000 Net Loss $(3,353,000) $(695,000) Balance Sheet Data As of Dec 31, 2024 As of Dec 31, 2023 Cash and cash equivalents $16,483,000 $6,116,000 Total current assets $17,184,000 $6,845,000 Total non-current assets $4,911,000 $4,678,000 Total current liabilities $967,000 $1,021,000 Total non-current liabilities $50,000 $242,000 Total shareholders’ equity $21,078,000 $10,260,000 / 23 Operations & Balance Sheet Summary