31, 2024 Revenue $3,094,000 $3,064,000 Cost of Revenues $(318,000) $(240,000) Gross Profit $2,776,000 $2,824,000 R&D expenses $(4,603,000) $(2,893,000) S&M expenses $(2,359,,000) $(678,000) G&A expenses $(2,268,000) $(2,468,000) Tax and Finance $434,000 $(138,000) Net Loss $(6,020,000) $(3,353,000) Balance Sheet Data As of Dec 31, 2025 As of Dec 31, 2024 Cash and cash equivalents $11,485.000 $16,483,000 Total current assets $12,031,000 $17,184,000 Total non-current assets $4,696,000 $4,911,000 Total current liabilities $915,000 $967,000 Total non-current liabilities $50,000 $50,000 Total shareholders’ equity $15,762,000 $21,078,000 / 23 Operations & Balance Sheet Summary