As of Dec 31, 2024 As of Dec 31, 2023 Revenue $3,064,000 $2,909,000 Cost of Revenues $240,000 $96,000 Gross Profit $2,824,000 $2,813,000 R&D expenses $2,893,000 $1,824,000 S&M expenses $678,000 $361,000 G&A expenses $2,468,000 $1,506,000 Tax and Finance $138,000 $183,000 Net Loss $3,353,000 $695,000 Balance Sheet Data As of Dec 31, 2024 As of Dec 31, 2023 Cash and cash equivalents $16,483,000 $6,116,000 Total current assets $17,184,000 $6,845,000 Total non-current assets $4,911,000 $4,678,000 Total current liabilities $967,000 $1,021,000 Total non-current liabilities $50,000 $242,000 Total shareholdersʼ equity $21,078,000 $10,260,000 Operations & Balance Sheet Summary