15 15 15 15 Ingresos Trimestre I Trimestre II Trimestre III Trimestre IV Venta de comidas 40,500 47,250 60,750 67,500 148,500 40,500 47,250 60,750 67,500 148,500 Trimestre I Trimestre II Trimestre III Trimestre IV Compra de ingredientes 20,250 23,625 30,375 33,750 108,000 Salarios del personal 5,000 5,000 5,000 6,000 21,000 Alquiler del local 3,000 3,000 3,000 3,000 12,000 Servicios básicos (agua, luz, internet) 1,000 1,000 1,000 1,500 4,500 Publicidad y marketing 1,500 1,500 1,500 2,000 6,500 Total Egresos 30,750 34,125 40,875 46,250 152,000 Ganancia 9,750 13,125 19,875 21,250 64,000 Total Ingresos Egresos Total Total